








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Fort Worth at 4308 Whitfield Ave, Fort Worth, TX, 76109 offers $5,867/mo rent that, after a $3,181/mo payment, leaves $1,042/mo cash flow. Total monthly income is $5,867/mo, and annual cash flow is $12,498/yr on $213,850 cash. Return on cash invested measures 25.9% in year one, and rental yield stands at 10.83% at a $650,000 entry. Equity gained on principal adds $4,194/yr while 5% annual appreciation compounds into $179,583 by year five. Five-year ROI records 136.6% and total cumulative return in cash reaches $292,118. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,867/mo property income versus a $3,181/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1962
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Date | Event | Price |
|---|---|---|
| 2024-08-22 | Price change | $650,000 |
| 2021-04-01 | Listed for sale | $535,000 |
| 2013-12-18 | Listing removed | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $13233.54 | 12.04% | $584,838 | 28.72% |
| 2022-08-30 | $11811.37 | -9.88% | $454,354 | -6.81% |
| 2021-08-30 | $13106.14 | 6.06% | $487,580 | 8.24% |



Listed by: Corrine Hyman • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20709316
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.