4307 Knotty Oaks Trl, Houston, TX, 77045 | $85/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4307 Knotty Oaks Trl, Houston, TX, 77045 | $85/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1724 sft

6135 Heatherbrook Dr, Houston, TX, 77085

2 Bed
2 Bath
1523 sft

2608 Princess Ln, Missouri City, TX, 77459

3 Bed
1 Bath
1170 sft

4925 Greenwood Dr, Rosenberg, TX, 77471

3 Bed
2 Bath
1876 sft

5527 Irish Hill Dr, Houston, TX, 77053

Nearby investment properties with comparable prices

3 Bed
3 Bath
1772 sft

2242 Par Ln, Richmond, TX, 77469

3 Bed
2 Bath
1470 sft

16623 Quail Prairie Dr, Missouri City, TX, 77489

4 Bed
2 Bath
1379 sft

6638 Villarreal Dr, Missouri City, TX, 77489

4 Bed
3 Bath
1700 sft

4942 N Cancun Dr, Houston, TX, 77045

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Houston at 4307 Knotty Oaks Trl, Houston, TX, 77045 offers a 9.07% rental yield on a $189,900 purchase with $1,435/mo rent. Total monthly income registers $1,435/mo, and a $929/mo payment leaves $85/mo available for distribution. Annual cash flow reaches $1,021/yr on $62,952 to close, and return on cash invested stands at 21.53% in year one. Equity gained on principal adds $1,225/yr while 5% annual appreciation supports $52,466 over five years. Portfolio math shows five-year ROI at 112.82% and total cumulative return in cash at $71,021. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,435/mo property income against a $929/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1957

6,834 sqft lot

$N/A/sqft

No HOA

More details about the property

Approx. 2,200 sq feet. Originally a 3 bed / 2 bath, now with garage conversion, attic bedroom, and a large extension that can serve as an additional bedroom or flex space. Completed Exterior updates include, new roof, siding and soffit 08/2025 newly repaired foundation 07/2025, paint, and new front doors/windows 09/2025. Interior is fully gutted and ready for finish-out. Rear doors and windows are included and will be installed at prior to closing, plywood is up now for privacy. Great opportunity for investors, ideal for group homes, Section 8 rental, or renovation. Smaller homes nearby have sold for $265K+ once renovated. Buyer to do due diligence for verifying room sq. footage and potential value and use, prior to submitting offer. Seller will not turn on utilities for inspection. No option period offered.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77045, Houston, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,692 (100%)
Owner Occupied HU	6,933 (59.3%)
Renter Occupied HU	4,164 (35.6%)
Vacant Housing Units	595 ( 5.1%)
Median Home Value	$169,660
Average Home Value	$221,768