Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 4302 Gilbert Ave, Dallas, TX, 75219 listed at $575,000 pairs $4,051/mo rent with a $2,814/mo payment. Total monthly income runs $4,051/mo. Return on cash invested measures 14.92% in year one, and rental yield registers 8.45% at a $575,000 basis. Equity gained on principal adds $3,710/yr, and annual property appreciation at 5% supports $158,862 by year five. Five-year ROI tracks 79.09% and total cumulative return in cash totals $149,615. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,051/mo property income relative to a $2,814/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1998
2,613 sqft lot
$N/A/sqft
$466 monthly HOA
Neighborhood data shown for ZIP Code: 75219, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,341 (100%) |
| Owner Occupied HU | 5,787 (28.4%) |
| Renter Occupied HU | 12,458 (61.2%) |
| Vacant Housing Units | 2,096 (10.3%) |
| Median Home Value | $532,481 |
| Average Home Value | $687,588 |
Residential
20,674
Single Family
3,392
Multi-Family
17,282
Businesses
1,980
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $575,000 |
| 2013-09-25 | Listing removed | $2,400 |
| 2013-08-26 | Listed for rent | $2,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $13216.53 | 16.88% | $623,830 | 26.59% |
| 2023-05-30 | $11308.23 | -14.53% | $492,780 | -6.50% |
| 2022-05-30 | $13231.22 | 34.74% | $527,060 | 41.59% |
Listed by: Zak Anderson • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20952125
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
