








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Granbury at 4300 Old Granbury Rd, Granbury, TX, 76049 priced at $489,900 converts $4,242/mo rent into $758/mo cash flow after a $2,398/mo obligation. Total monthly income equals $4,242/mo, and annual cash flow totals $9,097/yr on $162,402 invested. Return on cash invested prints 25.51% in year one, and rental yield reads 10.39% against a $489,900 entry. Equity gained on principal adds $3,161/yr, while 5% annual appreciation compiles into $135,350 by year five. Five-year ROI reaches 134.11% and total cumulative return in cash sums $217,793. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,242/mo property income covering a $2,398/mo payment, not borrower’s personal income.
Single Family
Built in 1981
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Brian Mattingly • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #21125226