4300 Leesburg Rd, Hopkins, SC, 29061 | $288/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1050 sft

448 Deerwood St APT 7H, Columbia, SC, 29205

4 Bed
3 Bath
1700 sft

169 Lionsgate Dr, Columbia, SC, 29223

3 Bed
2 Bath
1410 sft

3123 Truman St, Columbia, SC, 29204

3 Bed
1 Bath
966 sft

1204 Carter St, Columbia, SC, 29204

Nearby investment properties with comparable prices

Investment Property+ 2 more

3 Bed
2 Bath
2460 sft

238 Cromer Rd, Lexington, SC, 29073

2 Bed
1 Bath
1000 sft

3905 Forest Dr APT D, Columbia, SC, 29204

3 Bed
3 Bath
1357 sft

308 Percival Rd APT 1802, Columbia, SC, 29206

3 Bed
2 Bath
1517 sft

1018 Pinevale Dr, Columbia, SC, 29203

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 4300 Leesburg Rd, Hopkins, SC, 29061 earns $288/mo cash flow from $1,181/mo rent with a $734/mo payment. Total monthly income totals $1,181/mo, and annual cash flow totals $3,459/yr on $49,725 capital. ROI tracks 26.87% on current figures, and rental yield reads 9.45% at a $149,999 purchase. Equity gained on principal adds $968/yr, and 5% annual appreciation supports $41,442 over five years. Five-year ROI reaches 139.89% and total cumulative return in cash sums $69,558. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,181/mo property income instead of your personal income.

Single Family

Built in 1955

5 Acres lot

$N/A/sqft

No HOA