Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Selma at 430 WALNUT CRST, Selma, TX, 78154 offers $3,570/mo rent that, after a $1,541/mo payment, leaves $1,302/mo cash flow. Total monthly income is $3,570/mo, and annual cash flow is $15,622/yr on $104,389 cash. Return on cash invested measures 34.87% in year one, and rental yield stands at 13.6% at a $314,900 entry. Equity gained on principal adds $2,032/yr while 5% annual appreciation compounds into $87,001 by year five. Five-year ROI records 184.42% and total cumulative return in cash reaches $192,514. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,570/mo property income versus a $1,541/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
5,009 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2024-09-04 | Listed for sale | $314,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $3480.24 | -17.22% | $281,571 | 10.00% |
| 2022-09-05 | $4204.01 | 1.15% | $255,974 | 10.00% |
| 2021-09-05 | $4156.18 | 8.44% | $232,704 | 10.00% |
Listed by: Ronnie Trevino • Resi Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1806132
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
