430 Wagner RdBristolVA24201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bristol at 430 Wagner Rd, Bristol, VA, 24201 at $163,300 posts ROI 31.02% with $501/mo cash flow from $1,477/mo rent. Total monthly income equals $1,477/mo, and annual cash flow records $6,013/yr on $54,134 to close. Return on cash invested measures 31.02% and rental yield reads 10.85% at the current $163,300. Equity gained on principal adds $1,054/yr, and 5% annual appreciation supports $45,117 by year five. Five-year ROI prints 162.23% and total cumulative return in cash totals $87,822.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,477/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1961
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24201, Bristol, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,233 (100%) |
| Owner Occupied HU | 4,485 (54.5%) |
| Renter Occupied HU | 2,808 (34.1%) |
| Vacant Housing Units | 940 (11.4%) |
| Median Home Value | $189,531 |
| Average Home Value | $333,558 |
Housing Distribution
Address Breakdown
Residential
8,028
Single Family
7,263
Multi-Family
765
Businesses
715
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices