430 Theatre RoadPort TownsendWA98368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Port Townsend at 430 Theatre Road, Port Townsend, WA, 98368 earns $229/mo cash flow from $3,480/mo rent with a $2,647/mo payment. Total monthly income totals $3,480/mo, and annual cash flow totals $2,750/yr on $177,907 capital. ROI tracks 21.61% on current figures, and rental yield reads 7.72% at a $540,750 purchase. Equity gained on principal adds $3,489/yr, and 5% annual appreciation supports $149,399 over five years. Five-year ROI reaches 111.69% and total cumulative return in cash sums $198,706. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,480/mo property income instead of your personal income.
Single Family
Built in 1964
4.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98368, Port Townsend, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,645 (100%) |
| Owner Occupied HU | 6,530 (67.7%) |
| Renter Occupied HU | 2,204 (22.9%) |
| Vacant Housing Units | 911 ( 9.4%) |
| Median Home Value | $629,669 |
| Average Home Value | $704,278 |
Housing Distribution
Address Breakdown
Residential
8,413
Single Family
7,861
Multi-Family
552
Businesses
953
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Terry L. Smith • RE/MAX FIRST Inc Port Townsend
Mls Name: NWMLS
Mls Provider:
Mls ID: #2289510
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-26 23:59:19 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)