43 Jillson Cir, Waterbury, CT, 06708 | $1,058/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1810 sft

29 Quarry Ridge Road #29, New Preston Marble Dale, CT, 06777

3 Bed
3 Bath
1817 sft

567 Bunker Hill Avenue, Waterbury, CT, 06708

4 Bed
2 Bath
1680 sft

146 Herschel Avenue, Waterbury, CT, 06708

3 Bed
2 Bath
1588 sft

142 Radnor Lane, Watertown, CT, 06779

Nearby investment properties with comparable prices

3 Bed
2 Bath
1230 sft

25 Spice Hill Drive, Meriden, CT, 06451

2 Bed
2 Bath
1150 sft

24 Cadbury Place, Naugatuck, CT, 06770

3 Bed
1 Bath
1292 sft

217 Brush Hill Rd, Litchfield, CT, 06759

3 Bed
2 Bath
1546 sft

77 Bull Ave, Wallingford, CT, 06492

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waterbury at 43 Jillson Cir, Waterbury, CT, 06708 generates $3,940/mo in rent and, after a $1,946/mo payment, leaves $1,058/mo in cash flow. Total monthly income is $3,940/mo, and annual cash flow is $12,696/yr on $131,804 invested. Return on cash invested sits at 29.54% in year one, and rental yield is 11.89% on a $397,600 entry. Equity gained on principal adds $2,566/yr, while 5% annual appreciation builds toward $109,850 over five years. Five-year ROI reaches 155.87% and total cumulative return in cash sums $205,446. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,940/mo property income rather than buyer’s personal income.

Single Family

Built in 1957

0.47 Acres lot

$N/A/sqft

No HOA