43 115th Ln NE #487,Blaine,MN,55434

Investment Highlights

Investment property for sale in Blaine at 43 115th Ln NE #487, Blaine, MN, 55434 offers a 9.2% rental yield on a $145,900 purchase with $1,119/mo rent. Total monthly income registers $1,119/mo, and a $714/mo payment leaves $208/mo available for distribution. Annual cash flow reaches $2,496/yr on $48,366 to close, and return on cash invested stands at 25.07% in year one. Equity gained on principal adds $941/yr while 5% annual appreciation supports $40,309 over five years. Portfolio math shows five-year ROI at 130.71% and total cumulative return in cash at $63,219. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,119/mo property income against a $714/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.