42884 Garnet LnShaver LakeCA93664
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 42884 Garnet Ln, Shaver Lake, CA, 93664 in Shaver Lake speaks for itself: 29.82% gross on a $160,000 price, generating $3,976/mo in rent and $2,949/mo in net income after the $719/mo debt service. DSCR 5.53, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $35,383 stacks alongside $44,205 in projected five-year appreciation and $1,474/yr in principal reduction. Projected total cumulative return: $250,672.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 29.8% | 6.2% |
| Monthly Cash Flow | $2,949 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,976 |
| Total Monthly Debt Service | $963 |
| DSCR Ratio | 4.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93664, Shaver Lake, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,495 (100%) |
| Owner Occupied HU | 253 (10.1%) |
| Renter Occupied HU | 64 ( 2.6%) |
| Vacant Housing Units | 2,178 (87.3%) |
| Median Home Value | $604,464 |
| Average Home Value | $642,065 |
Housing Distribution
Address Breakdown
Residential
87
Single Family
87
Multi-Family
0
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93664, Shaver Lake, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,495 (100%) |
| Owner Occupied HU | 253 (10.1%) |
| Renter Occupied HU | 64 ( 2.6%) |
| Vacant Housing Units | 2,178 (87.3%) |
| Median Home Value | $604,464 |
| Average Home Value | $642,065 |
Housing Distribution
Address Breakdown
Residential
87
Single Family
87
Multi-Family
0
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.