428 Walters RdPelahatchieMS39145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,325/mo, and a $3,128/mo payment. Purchase price stands at $639,000, and rental yield measures 6.24% with $3,325/mo rent. Return on cash invested shows 16.72% in year one, and 5% annual appreciation builds toward $176,544 over five years. Five-year ROI reaches 85.61% and total cumulative return in cash records $179,980. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,325/mo property income covering a $3,128/mo payment rather than investor’s personal income.
Single Family
Built in 1999
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39145, Pelahatchie, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,340 (100%) |
| Owner Occupied HU | 1,811 (77.4%) |
| Renter Occupied HU | 306 (13.1%) |
| Vacant Housing Units | 223 ( 9.5%) |
| Median Home Value | $279,754 |
| Average Home Value | $327,742 |
Housing Distribution
Address Breakdown
Residential
2,049
Single Family
2,005
Multi-Family
44
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason L Harper • Harper Homes Real Estate LLC
Mls Name: MLS United
Mls ID: #4133504