428 Pine StOgdensburgNY13669
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ogdensburg at 428 Pine St, Ogdensburg, NY, 13669 priced at $158,400 pairs $1,852/mo rent with $795/mo cash flow after a $775/mo payment. Total monthly income equals $1,852/mo, and annual cash flow comes to $9,534/yr on $52,510 invested. Return on cash invested is 38.07% in year one, and rental yield stands at 14.03% on a $158,400 basis. Equity gained on principal adds $1,022/yr, and 5% annual appreciation accumulates to $43,763 by year five. Five-year ROI measures 200.88% and total cumulative return in cash reaches $105,483. For financing, Ziffy Mortgage’s DSCR program evaluates $1,852/mo property income against a $775/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1958
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13669, Ogdensburg, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,263 (100%) |
| Owner Occupied HU | 4,105 (56.5%) |
| Renter Occupied HU | 1,836 (25.3%) |
| Vacant Housing Units | 1,322 (18.2%) |
| Median Home Value | $135,956 |
| Average Home Value | $179,663 |
Housing Distribution
Address Breakdown
Residential
6,081
Single Family
5,723
Multi-Family
358
Businesses
464
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A