428 Old Flanagan RdHuronTN38345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Huron at 428 Old Flanagan Rd, Huron, TN, 38345 offers a 13.08% rental yield on a $165,000 purchase with $1,798/mo rent. Total monthly income registers $1,798/mo, and a $808/mo payment leaves $810/mo available for distribution. Annual cash flow reaches $9,718/yr on $54,698 to close, and return on cash invested stands at 37.68% in year one. Equity gained on principal adds $1,065/yr while 5% annual appreciation supports $45,586 over five years. Portfolio math shows five-year ROI at 197.84% and total cumulative return in cash at $108,215. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,798/mo property income against a $808/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2002
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38345, Huron, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 967 (100%) |
| Owner Occupied HU | 742 (76.7%) |
| Renter Occupied HU | 152 (15.7%) |
| Vacant Housing Units | 73 ( 7.5%) |
| Median Home Value | $185,625 |
| Average Home Value | $218,555 |
Housing Distribution
Address Breakdown
Residential
894
Single Family
894
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shelby Robertson • Nest Realty
Mls Name: CWTAR
Mls Provider:
Mls ID: #2503387
Disclaimer: Some or all of the listings displayed may not belong to the firm whose website is being visited. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.