428 N Perry Park RoadSedaliaCO80135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,320/mo, and a $5,873/mo payment. Purchase price stands at $1,200,000, and rental yield measures 4.32% with $4,320/mo rent. Return on cash invested shows 12.12% in year one, and 5% annual appreciation builds toward $331,538 over five years. Five-year ROI reaches 60.48% and total cumulative return in cash records $235,163. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,320/mo property income covering a $5,873/mo payment rather than investor’s personal income.
Single Family
Built in 1956
6.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80135, Sedalia, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,854 (100%) |
| Owner Occupied HU | 1,416 (76.4%) |
| Renter Occupied HU | 134 ( 7.2%) |
| Vacant Housing Units | 304 (16.4%) |
| Median Home Value | $945,775 |
| Average Home Value | $998,086 |
Housing Distribution
Address Breakdown
Residential
1,421
Single Family
1,421
Multi-Family
0
Businesses
216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Ryan • Orchard Brokerage LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #9470486
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)