74 Lullaby Lane, Castle Rock, CO, 80109 | $408/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2589 sft

20455 E Grand Lane, Aurora, CO, 80015

4 Bed
3 Bath
1902 sft

5555 E Briarwood Ave APT 1404, Centennial, CO, 80122

3 Bed
3 Bath
1916 sft

5555 E Briarwood Avenue #2601, Centennial, CO, 80122

3 Bed
2 Bath
1642 sft

7235 S Vine Street, Centennial, CO, 80122

Nearby investment properties with comparable prices

2 Bed
2 Bath
1951 sft

7000 E Quincy Avenue Bldg A #102, Denver, CO, 80237

3 Bed
2 Bath
2451 sft

5966 S Winnipeg Street, Aurora, CO, 80015

Cimarron | Residence 39102 Plan, Spring Valley Ranch

3 Bed
2 Bath
1610 sft

Cimarron | Residence 39102 Plan, Spring Valley Ranch, Elizabeth, CO, 80107

3 Bed
2 Bath
1875 sft

16841 E Mansfield Circle, Aurora, CO, 80013

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Castle Rock at 74 Lullaby Lane, Castle Rock, CO, 80109 priced at $560,000 pairs $3,672/mo rent with $408/mo cash flow after a $2,741/mo payment. Total monthly income equals $3,672/mo, and annual cash flow comes to $4,900/yr on $184,240 invested. Return on cash invested is 22.72% in year one, and rental yield stands at 7.87% on a $560,000 basis. Equity gained on principal adds $3,614/yr, and 5% annual appreciation accumulates to $154,718 by year five. Five-year ROI measures 117.42% and total cumulative return in cash reaches $216,341. For financing, Ziffy Mortgage’s DSCR program evaluates $3,672/mo property income against a $2,741/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2022

4,400 sqft lot

$N/A/sqft

No HOA