Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Azle at 428 Inwood Rd, Azle, TX, 76020 uses $99,119 cash to close to unlock $5,283/yr annual cash flow and $440/mo monthly cash flow. Total monthly income runs $2,566/mo, and a $1,463/mo payment keeps the spread at $440/mo. Purchase price stands at $299,000, and rental yield measures 10.3% with $2,566/mo rent. Return on cash invested shows 25.24% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 132.68% and total cumulative return in cash records $131,506. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,566/mo property income covering a $1,463/mo payment rather than investor’s personal income.
Single Family
Built in 1962
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-07-11 | Listed for sale | $299,000 |
| 2009-04-27 | Sold | N/A |
| 2008-05-12 | Listing removed | $109,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-11 | $4557.20 | 15.03% | $290,098 | -7.98% |
| 2023-07-11 | $3961.80 | -27.11% | $315,272 | 41.50% |
| 2022-07-11 | $5435.36 | 10.59% | $222,813 | 12.48% |
Listed by: Paige Villalobos • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20998110
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
