4278 Masterson RoadBlaineWA98230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Blaine at 4278 Masterson Road, Blaine, WA, 98230 uses $180,457 cash to close to unlock $3,210/yr annual cash flow and $268/mo monthly cash flow. Total monthly income runs $3,565/mo, and a $2,685/mo payment keeps the spread at $268/mo. Purchase price stands at $548,500, and rental yield measures 7.8% with $3,565/mo rent. Return on cash invested shows 21.84% in year one, and 5% annual appreciation builds toward $151,540 over five years. Five-year ROI reaches 112.94% and total cumulative return in cash records $203,803. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,565/mo property income covering a $2,685/mo payment rather than investor’s personal income.
Manufactured
Built in 1998
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98230, Blaine, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,151 (100%) |
| Owner Occupied HU | 6,339 (62.4%) |
| Renter Occupied HU | 1,872 (18.4%) |
| Vacant Housing Units | 1,940 (19.1%) |
| Median Home Value | $658,379 |
| Average Home Value | $704,756 |
Housing Distribution
Address Breakdown
Residential
9,255
Single Family
8,912
Multi-Family
343
Businesses
469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rod L. Blankers • Muljat Group
Mls Name: NWMLS
Mls ID: #2382818