4273 W Ponds CirLittletonCO80123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littleton at 4273 W Ponds Cir, Littleton, CO, 80123 offers $2,981/mo rent that, after a $1,931/mo payment, leaves $630/mo cash flow. Total monthly income is $2,981/mo, and annual cash flow is $7,561/yr on $130,810 cash. Return on cash invested measures 25.69% in year one, and rental yield stands at 9.07% at a $394,600 entry. Equity gained on principal adds $2,546/yr while 5% annual appreciation compounds into $109,021 by year five. Five-year ROI records 133.56% and total cumulative return in cash reaches $174,708. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,981/mo property income versus a $1,931/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80123, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,378 (100%) |
| Owner Occupied HU | 13,593 (66.7%) |
| Renter Occupied HU | 6,153 (30.2%) |
| Vacant Housing Units | 632 ( 3.1%) |
| Median Home Value | $663,424 |
| Average Home Value | $759,243 |
Housing Distribution
Address Breakdown
Residential
19,940
Single Family
13,967
Multi-Family
5,973
Businesses
836
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices