4271 Laws Hill Rd, Waterford, MS, 38685 | $413/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1656 sft

260 Roberts Ave, Holly Springs, MS, 38635

4 Bed
2 Bath
1300 sft

650 W Lake Dr, Holly Springs, MS, 38635

2 Bed
3 Bath
1909 sft

156 Beaver Dam Cv, Batesville, MS, 38606

3 Bed
1 Bath
1258 sft

3000 Marianna Rd, Holly Springs, MS, 38635

Nearby investment properties with comparable prices

3 Bed
- Bath
2091 sft

13927 Holly Springs Rd, Byhalia, MS, 38611

2 Bed
1 Bath
1302 sft

895 Bennett Cir, Byhalia, MS, 38611

4 Bed
2 Bath
1427 sft

2849 Highway 178 W, Holly Springs, MS, 38635

3 Bed
1 Bath
1188 sft

5461 Highway 178 W, Red Banks, MS, 38661

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waterford at 4271 Laws Hill Rd, Waterford, MS, 38685 offers $1,790/mo rent that, after a $1,101/mo payment, leaves $413/mo cash flow. Total monthly income is $1,790/mo, and annual cash flow is $4,960/yr on $74,588 cash. Return on cash invested measures 26.56% in year one, and rental yield stands at 9.55% at a $225,000 entry. Equity gained on principal adds $1,452/yr while 5% annual appreciation compounds into $62,163 by year five. Five-year ROI records 138.45% and total cumulative return in cash reaches $103,269. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,790/mo property income versus a $1,101/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1994

1 Acres lot

$N/A/sqft

No HOA