427 W 10th St UNIT 501DallasTX75208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 427 W 10th St UNIT 501, Dallas, TX, 75208 earns $1,719/mo cash flow from $5,161/mo rent with a $2,129/mo payment. Total monthly income totals $5,161/mo, and annual cash flow totals $20,625/yr on $144,203 capital. ROI tracks 34.21% on current figures, and rental yield reads 14.24% at a $435,000 purchase. Equity gained on principal adds $2,807/yr, and 5% annual appreciation supports $120,182 over five years. Five-year ROI reaches 181.8% and total cumulative return in cash sums $262,164. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,161/mo property income instead of your personal income.
Townhouse
Built in 2018
0.31 Acres lot
$N/A/sqft
$349 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75208, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,625 (100%) |
| Owner Occupied HU | 6,019 (41.2%) |
| Renter Occupied HU | 6,897 (47.2%) |
| Vacant Housing Units | 1,709 (11.7%) |
| Median Home Value | $466,400 |
| Average Home Value | $537,812 |
Housing Distribution
Address Breakdown
Residential
14,325
Single Family
9,342
Multi-Family
4,983
Businesses
1,540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leston Eustache • Bray Real Estate Group- Dallas
Mls Name: NTREIS
Mls ID: #20677640
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.