427 Spring Crest LnWaukeeIA50263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waukee at 427 Spring Crest Ln, Waukee, IA, 50263 priced at $303,750 converts $2,438/mo rent into $281/mo cash flow after a $1,487/mo obligation. Total monthly income equals $2,438/mo, and annual cash flow totals $3,368/yr on $100,693 invested. Return on cash invested prints 23.25% in year one, and rental yield reads 9.63% against a $303,750 entry. Equity gained on principal adds $1,960/yr, while 5% annual appreciation compiles into $83,921 by year five. Five-year ROI reaches 121.99% and total cumulative return in cash sums $122,833. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,438/mo property income covering a $1,487/mo payment, not borrower’s personal income.
Condo
Built in 2020
1,742 sqft lot
$N/A/sqft
$180 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50263, Waukee, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,203 (100%) |
| Owner Occupied HU | 8,835 (62.2%) |
| Renter Occupied HU | 3,821 (26.9%) |
| Vacant Housing Units | 1,547 (10.9%) |
| Median Home Value | $376,616 |
| Average Home Value | $419,225 |
Housing Distribution
Address Breakdown
Residential
13,089
Single Family
11,519
Multi-Family
1,570
Businesses
611
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matt Klein • RE/MAX Concepts
Mls Name: DMMLS
Mls Provider:
Mls ID: #722136
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.