Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 427 Rustic Stable, San Antonio, TX, 78227 with 5% annual appreciation on a $265,500 basis while $2,503/mo rent supports operations. Total monthly income totals $2,503/mo and a $1,299/mo payment preserves $553/mo for cash returns. Annual cash flow comes to $6,641/yr on $88,013 deployed, and return on cash invested reaches 27.45% in year one. Equity gained on principal adds $1,713/yr, and five-year appreciation sums $73,353 alongside rental yield of 11.31%. Five-year ROI measures 144.84% and total cumulative return in cash totals $127,480.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,503/mo property income versus a $1,299/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2003
7,405 sqft lot
$N/A/sqft
$26 monthly HOA
Neighborhood data shown for ZIP Code: 78227, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,810 (100%) |
| Owner Occupied HU | 8,471 (53.6%) |
| Renter Occupied HU | 6,127 (38.8%) |
| Vacant Housing Units | 1,212 ( 7.7%) |
| Median Home Value | $163,057 |
| Average Home Value | $210,526 |
Residential
16,248
Single Family
11,364
Multi-Family
4,884
Businesses
893
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listing removed | $269,000 |
| 2025-03-07 | Pending sale | $269,000 |
| 2025-02-25 | Contingent | $269,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $4840.67 | 10.82% | $283,410 | 9.76% |
| 2023-06-26 | $4367.97 | -39.06% | $258,214 | -10.82% |
| 2022-06-26 | $7167.67 | 34.78% | $289,550 | 35.68% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
