Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Southlake at 427 Marshall Rd, Southlake, TX, 76092 priced at $1,499,000 converts $8,111/mo rent into after a $7,337/mo obligation. Total monthly income equals $8,111/mo. Return on cash invested prints 13.76% in year one, and rental yield reads 6.49% against a $1,499,000 entry. Equity gained on principal adds $9,673/yr, while 5% annual appreciation compiles into $414,146 by year five. Five-year ROI reaches 71.15% and total cumulative return in cash sums $345,537. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $8,111/mo property income covering a $7,337/mo payment, not borrower’s personal income.
Single Family
Built in 2000
0.46 Acres lot
$N/A/sqft
$1,500 annually HOA
Neighborhood data shown for ZIP Code: 76092, Southlake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,160 (100%) |
| Owner Occupied HU | 9,321 (91.7%) |
| Renter Occupied HU | 652 ( 6.4%) |
| Vacant Housing Units | 187 ( 1.8%) |
| Median Home Value | $829,989 |
| Average Home Value | $956,145 |
Residential
10,137
Single Family
9,918
Multi-Family
219
Businesses
2,742
Date | Event | Price |
|---|---|---|
| 2024-11-14 | Price change | $1,499,000 |
| 2024-10-25 | Price change | $1,540,000 |
| 2024-09-26 | Price change | $1,550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $21087.39 | 52.37% | $1,205,696 | 4.84% |
| 2023-12-27 | $13839.76 | -12.86% | $1,150,000 | 46.50% |
| 2022-12-27 | $15882.86 | -4.73% | $785,000 | N/A |
Listed by: Lanny Wilkinson • C21 Fine Homes Judge Fite
Mls Name: NTREIS
Mls ID: #20641329
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
