427 E 90th St #2BNew YorkNY10128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New York at 427 E 90th St #2B, New York, NY, 10128 priced at $1,450,000 converts $13,747/mo rent into $2,452/mo cash flow after a $7,097/mo obligation. Total monthly income equals $13,747/mo, and annual cash flow totals $29,426/yr on $469,800 invested. Return on cash invested prints 26.63% in year one, and rental yield reads 11.38% against a $1,450,000 entry. Equity gained on principal adds $9,357/yr, while 5% annual appreciation compiles into $400,608 by year five. Five-year ROI reaches 140.96% and total cumulative return in cash sums $662,217. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $13,747/mo property income covering a $7,097/mo payment, not borrower’s personal income.
Condo
Built in 2021
N/A lot
$N/A/sqft
$1,612 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10128, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,000 (100%) |
| Owner Occupied HU | 10,217 (30.0%) |
| Renter Occupied HU | 20,689 (60.8%) |
| Vacant Housing Units | 3,094 ( 9.1%) |
| Median Home Value | $1,343,678 |
| Average Home Value | $1,415,704 |
Housing Distribution
Address Breakdown
Residential
32,173
Single Family
430
Multi-Family
31,743
Businesses
1,113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices