427-435 Faneuil St #R4, Brighton, MA, 02135 | $379/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

427-435 Faneuil St #R4, Brighton, MA, 02135 | $379/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1675 sft

66 Green St #66, Foxboro, MA, 02035

4 Bed
4 Bath
4000 sft

28 Goodwin Dr, Foxboro, MA, 02035

4 Bed
4 Bath
3800 sft

LOT 1 One Eisenhauer Ln, Foxboro, MA, 02035

2 Bed
3 Bath
2288 sft

132 Cannon Forge Dr UNIT 132, Foxboro, MA, 02035

Nearby investment properties with comparable prices

2 Bed
1 Bath
999 sft

59 Francis St, Marlborough, MA, 01752

2 Bed
1 Bath
1001 sft

99 Leland Rd, Norfolk, MA, 02056

2 Bed
2 Bath
1368 sft

54 Dutcher St UNIT 8, Hopedale, MA, 01747

2 Bed
2 Bath
1034 sft

12 Wilson Dr UNIT 12, Framingham, MA, 01702

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brighton at 427-435 Faneuil St #R4, Brighton, MA, 02135 generates $2,742/mo in rent and, after a $1,835/mo payment, leaves $379/mo in cash flow. Total monthly income is $2,742/mo, and annual cash flow is $4,546/yr on $124,313 invested. Return on cash invested sits at 23.57% in year one, and rental yield is 8.77% on a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 122.6% and total cumulative return in cash sums $152,403. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,742/mo property income rather than buyer’s personal income.

Condo

Built in 1935

500 sqft lot

$N/A/sqft

No HOA

More details about the property

You're going to fall in love with this bright and sunny condo located in the heart of Oak Square. One bed, one bath with stainless steel appliances and gas cooking featuring an eat in kitchen and spacious living area with plenty of storage space. The unit features sparkling hardwood floors, in unit laundry and shared outdoor space. Location is everything here. On the bus route into Boston, quick drive to the Mass pike (Interstate 90) and walk out your door into this urban setting bordering nature. Convenient location to Harvard University, Boston College, Newton and the Massachusetts Institute of Technology. There are so many dining, shopping, and entertainment options right out your doorstep.This property also features an outdoor dining area and patio, perfect for extending your living space and enjoying relaxing moments outdoors. This condominium presents an exceptional opportunity to enjoy Boston living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02135, Brighton, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,602 (100%)
Owner Occupied HU	4,576 (19.4%)
Renter Occupied HU	17,332 (73.4%)
Vacant Housing Units	1,694 ( 7.2%)
Median Home Value	$758,056
Average Home Value	$799,045