Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pendleton at 4265 Trinity Ln, Pendleton, KY, 40055 listed at $289,000 pairs $2,537/mo rent with a $1,415/mo payment to leave $778/mo cash flow. Total monthly income runs $2,537/mo, and annual cash flow reaches $9,331/yr on $95,804 cash to close. Return on cash invested measures 29.65% in year one, and rental yield registers 10.53% at a $289,000 basis. Equity gained on principal adds $1,865/yr, and annual property appreciation at 5% supports $79,845 by year five. Five-year ROI tracks 154.96% and total cumulative return in cash totals $148,454. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,537/mo property income relative to a $1,415/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1993
3.23 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 40055, Pendleton, KY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 848 (100%) |
| Owner Occupied HU | 711 (83.8%) |
| Renter Occupied HU | 98 (11.6%) |
| Vacant Housing Units | 39 ( 4.6%) |
| Median Home Value | $241,987 |
| Average Home Value | $301,269 |
Residential
797
Single Family
797
Multi-Family
0
Businesses
42
Date | Event | Price |
|---|---|---|
| 2024-10-11 | Price change | $289,000 |
| 2024-08-26 | Price change | $299,000 |
| 2024-08-06 | Listed for sale | $309,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-10-16 | $1154.89 | 0.92% | $130,000 | N/A |
| 2019-10-16 | $1144.37 | -1.83% | $130,000 | N/A |
| 2018-10-16 | $1165.65 | -26.81% | $130,000 | N/A |
Listed by: Gale Cox • RE/MAX Real Estate Champions
Mls Name: GLARMLS
Mls Provider:
Mls ID: #1660619
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of Metro Search, Inc. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about each listing includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. 2024 Metro Search, Inc.
