Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Payson at 426 W 1820 S, Payson, UT, 84651 earns $44/mo cash flow from $2,112/mo rent with a $1,639/mo payment. Total monthly income totals $2,112/mo, and annual cash flow totals $531/yr on $111,019 capital. ROI tracks 20.39% on current figures, and rental yield reads 7.57% at a $334,900 purchase. Equity gained on principal adds $2,161/yr, and 5% annual appreciation supports $92,527 over five years. Five-year ROI reaches 105.42% and total cumulative return in cash sums $117,037. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,112/mo property income instead of your personal income.
Townhouse
Built in 2020
871.20 sqft lot
$N/A/sqft
$105 monthly HOA
Neighborhood data shown for ZIP Code: 84651, Payson, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,360 (100%) |
| Owner Occupied HU | 7,284 (77.8%) |
| Renter Occupied HU | 1,834 (19.6%) |
| Vacant Housing Units | 242 ( 2.6%) |
| Median Home Value | $558,916 |
| Average Home Value | $577,660 |
Residential
9,555
Single Family
9,551
Multi-Family
4
Businesses
510
Date | Event | Price |
|---|---|---|
| 2024-09-27 | Price change | $334,900 |
| 2024-08-12 | Listed for sale | $339,900 |
| 2024-08-01 | Pending sale | $339,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-10-17 | $1475.67 | -0.18% | $269,300 | 105.73% |
| 2021-10-17 | $1478.38 | 70.75% | $130,900 | 74.53% |
| 2020-10-17 | $865.80 | N/A | $75,000 | N/A |
Listed by: Troy Darger • All American Real Estate, LLC
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2002513
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2024-10-16 20:13:26 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/info/mls-disclaimers/#mls_319)
