








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Spring Branch at 426 Mystic Shores Blvd, Spring Branch, TX, 78070 priced at $849,999 converts $6,946/mo rent into $869/mo cash flow after a $4,160/mo obligation. Total monthly income equals $6,946/mo, and annual cash flow totals $10,422/yr on $279,650 invested. Return on cash invested prints 23.79% in year one, and rental yield reads 9.81% against a $849,999 entry. Equity gained on principal adds $5,485/yr, while 5% annual appreciation compiles into $234,839 by year five. Five-year ROI reaches 124.88% and total cumulative return in cash sums $349,221. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,946/mo property income covering a $4,160/mo payment, not borrower’s personal income.
Single Family
Built in 2024
1.53 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 78070, Spring Branch, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,971 (100%) |
| Owner Occupied HU | 8,394 (84.2%) |
| Renter Occupied HU | 885 ( 8.9%) |
| Vacant Housing Units | 692 ( 6.9%) |
| Median Home Value | $596,751 |
| Average Home Value | $695,534 |
Residential
9,272
Single Family
8,986
Multi-Family
286
Businesses
618
Date | Event | Price |
|---|---|---|
| 2024-06-27 | Price change | $849,999 |
| 2023-09-26 | Pending sale | $103,000 |
| 2023-09-09 | Price change | $103,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1836.82 | 10.74% | $123,170 | 25.01% |
| 2022-08-14 | $1658.71 | 110.17% | $98,530 | 124.08% |
| 2021-08-14 | $789.22 | 0.22% | $43,970 | N/A |



Listed by: Joe Iley • Mission Real Estate Group
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #548928
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 Central Texas MLS, All Rights Reserved.