426 Hughes StreetHighlands RanchCO80126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Highlands Ranch at 426 Hughes Street, Highlands Ranch, CO, 80126 uses $282,776 cash to close to unlock $1,487/yr annual cash flow and $124/mo monthly cash flow. Total monthly income runs $5,256/mo, and a $4,207/mo payment keeps the spread at $124/mo. Purchase price stands at $859,500, and rental yield measures 7.34% with $5,256/mo rent. Return on cash invested shows 20.59% in year one, and 5% annual appreciation builds toward $237,464 over five years. Five-year ROI reaches 106.14% and total cumulative return in cash records $300,136. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,256/mo property income covering a $4,207/mo payment rather than investor’s personal income.
Single Family
Built in 1994
10,454 sqft lot
$N/A/sqft
$171 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tori Whittaker • Colorado Home Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #7177731
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)