426 HARVEST BEND DriveFleming IslandFL32003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fleming Island at 426 HARVEST BEND Drive, Fleming Island, FL, 32003 with 5% annual appreciation on a $365,900 basis while $2,630/mo rent supports operations. Total monthly income totals $2,630/mo and a $1,791/mo payment preserves $202/mo for cash returns. Annual cash flow comes to $2,421/yr on $121,296 deployed, and return on cash invested reaches 21.9% in year one. Equity gained on principal adds $2,361/yr, and five-year appreciation sums $101,091 alongside rental yield of 8.63%. Five-year ROI measures 114.13% and total cumulative return in cash totals $138,434.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,630/mo property income versus a $1,791/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1990
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32003, Orange Park, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,912 (100%) |
| Owner Occupied HU | 8,940 (75.1%) |
| Renter Occupied HU | 2,408 (20.2%) |
| Vacant Housing Units | 564 ( 4.7%) |
| Median Home Value | $432,265 |
| Average Home Value | $470,615 |
Housing Distribution
Address Breakdown
Residential
11,387
Single Family
9,618
Multi-Family
1,769
Businesses
531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DIANE M BROWN • WATSON REALTY CORP
Mls Name: realMLS
Mls ID: #2091425