11796 BEARDGRASS WayJacksonvilleFL32258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jacksonville at 11796 BEARDGRASS Way, Jacksonville, FL, 32258 priced at $313,900 pairs $3,384/mo rent with $1,144/mo cash flow after a $1,536/mo payment. Total monthly income equals $3,384/mo, and annual cash flow comes to $13,731/yr on $104,058 invested. Return on cash invested is 33.1% in year one, and rental yield stands at 12.94% on a $313,900 basis. Equity gained on principal adds $2,026/yr, and 5% annual appreciation accumulates to $86,725 by year five. Five-year ROI measures 174.87% and total cumulative return in cash reaches $181,964. For financing, Ziffy Mortgage’s DSCR program evaluates $3,384/mo property income against a $1,536/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2022
1,742 sqft lot
$N/A/sqft
$157 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32258, Jacksonville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,685 (100%) |
| Owner Occupied HU | 10,818 (61.2%) |
| Renter Occupied HU | 5,661 (32.0%) |
| Vacant Housing Units | 1,206 ( 6.8%) |
| Median Home Value | $398,141 |
| Average Home Value | $420,702 |
Housing Distribution
Address Breakdown
Residential
17,179
Single Family
11,456
Multi-Family
5,723
Businesses
585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: SHANKAR THAYVER • THE THAYVER GROUP
Mls Name: realMLS
Mls Provider:
Mls ID: #2041512
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.