Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cataula at 426 Hamilton Mulberry Grove Rd, Cataula, GA, 31804 priced at $289,000 converts $2,040/mo rent into $281/mo cash flow after a $1,415/mo obligation. Total monthly income equals $2,040/mo, and annual cash flow totals $3,367/yr on $95,804 invested. Return on cash invested prints 23.42% in year one, and rental yield reads 8.47% against a $289,000 entry. Equity gained on principal adds $1,865/yr, while 5% annual appreciation compiles into $79,845 by year five. Five-year ROI reaches 121.56% and total cumulative return in cash sums $116,462. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,040/mo property income covering a $1,415/mo payment, not borrower’s personal income.
Single Family
Built in 1997
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31804, Cataula, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,441 (100%) |
| Owner Occupied HU | 2,150 (88.1%) |
| Renter Occupied HU | 187 ( 7.7%) |
| Vacant Housing Units | 104 ( 4.3%) |
| Median Home Value | $326,536 |
| Average Home Value | $369,452 |
Residential
2,276
Single Family
2,232
Multi-Family
44
Businesses
117
Date | Event | Price |
|---|---|---|
| 2025-05-02 | Listed for sale | $289,000 |
| 2024-09-13 | Listing removed | $1,750 |
| 2024-08-12 | Listed for rent | $1,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-03 | $2080.51 | N/A | $76,381 | N/A |
| 2022-05-03 | $2080.51 | 2.55% | $76,381 | 6.29% |
| 2021-05-03 | $2028.73 | 3.67% | $71,863 | N/A |
Listed by: Evelyn Forston • G2 Commercial Real Estate
Mls Name: CBORGA
Mls Provider:
Mls ID: #220870
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
