Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ledbetter at 4254 Fm 180, Ledbetter, TX, 78946 generates $1,994/mo in rent, after a $5,384/mo payment. Total monthly income is $1,994/mo. Return on cash invested sits at 0.75% in year one, and rental yield is 2.18% on a $1,100,000 entry. Equity gained on principal adds $7,098/yr, while 5% annual appreciation builds toward $303,910 over five years. Five-year ROI reaches 1.22% and total cumulative return in cash sums $4,351. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,994/mo property income rather than buyer’s personal income.
Manufactured
Built in 1995
55.68 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78946, Ledbetter, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 605 (100%) |
| Owner Occupied HU | 363 (60.0%) |
| Renter Occupied HU | 70 (11.6%) |
| Vacant Housing Units | 172 (28.4%) |
| Median Home Value | $244,048 |
| Average Home Value | $334,821 |
Residential
554
Single Family
554
Multi-Family
0
Businesses
17
Date | Event | Price |
|---|---|---|
| 2025-03-05 | Price change | $1,100,000 |
| 2024-11-30 | Listed for sale | $1,200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-15 | $1976.38 | 136.48% | $290,160 | 108.85% |
| 2023-07-15 | $835.74 | -15.40% | $138,930 | -1.90% |
| 2022-07-15 | $987.82 | -18.19% | $141,620 | 1.81% |
Listed by: Susan Kiel • Market Realty, Inc.
Mls Name: BCSMLS
Mls Provider:
Mls ID: #25007615
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
