Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brenham at 3335 Rolling Valley Ln, Brenham, TX, 77833 listed at $788,000 pairs $5,051/mo rent with a $3,857/mo payment. Total monthly income runs $5,051/mo. Return on cash invested measures 17.44% in year one, and rental yield registers 7.69% at a $788,000 basis. Equity gained on principal adds $5,085/yr, and annual property appreciation at 5% supports $217,710 by year five. Five-year ROI tracks 90.83% and total cumulative return in cash totals $235,472. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,051/mo property income relative to a $3,857/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2014
1.35 Acres lot
$N/A/sqft
$150 annually HOA
Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,938 (100%) |
| Owner Occupied HU | 8,555 (61.4%) |
| Renter Occupied HU | 3,455 (24.8%) |
| Vacant Housing Units | 1,928 (13.8%) |
| Median Home Value | $317,308 |
| Average Home Value | $454,034 |
Residential
12,838
Single Family
11,774
Multi-Family
1,064
Businesses
1,134
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listed for sale | $788,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-10 | $8068.13 | 9.66% | $751,696 | 10.00% |
| 2023-04-10 | $7357.49 | -8.74% | $683,360 | 10.00% |
| 2022-04-10 | $8061.93 | -4.74% | $621,236 | 10.00% |
Listed by: Lindi Braddock • Coldwell Banker Properties Unlimited
Mls Name: HAR
Mls Provider:
Mls ID: #77631340
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
