Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 4253 Crenshaw Ave, Fort Worth, TX, 76105 offers $2,200/mo rent that, after a $1,175/mo payment, leaves $493/mo cash flow. Total monthly income is $2,200/mo, and annual cash flow is $5,916/yr on $79,557 cash. Return on cash invested measures 27.35% in year one, and rental yield stands at 11% at a $239,990 entry. Equity gained on principal adds $1,549/yr while 5% annual appreciation compounds into $66,305 by year five. Five-year ROI records 144% and total cumulative return in cash reaches $114,563. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,200/mo property income versus a $1,175/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
5,880 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76105, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,993 (100%) |
| Owner Occupied HU | 4,041 (50.6%) |
| Renter Occupied HU | 3,316 (41.5%) |
| Vacant Housing Units | 636 ( 8.0%) |
| Median Home Value | $111,427 |
| Average Home Value | $171,274 |
Residential
7,461
Single Family
6,952
Multi-Family
509
Businesses
717
Date | Event | Price |
|---|---|---|
| 2024-10-15 | Price change | $239,990 |
| 2024-10-03 | Listed for sale | $259,900 |
| 2024-08-13 | Listing removed | $245,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $2191.91 | 5.50% | $96,868 | 21.20% |
| 2022-10-23 | $2077.73 | 26.66% | $79,925 | 30.97% |
| 2021-10-23 | $1640.36 | -18.76% | $61,025 | -17.09% |
Listed by: Noemi Hernandez • JPAR - Plano
Mls Name: NTREIS
Mls ID: #20741491
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
