4252 Pershing Pointe Pl APT 1OrlandoFL32822
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow4252 Pershing Pointe Pl APT 1, Orlando, FL, 32822 in Orlando is a solid income-producing rental, 11.69% gross yield, $1,841/mo rent, $267/mo net cash flow on a $189,000 buy. DSCR 2.17 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $52,217 and $1,741/yr in principal reduction project a total cumulative return of $109,787.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 6.1% |
| Monthly Cash Flow | $267 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,841 |
| Total Monthly Debt Service | $1,179 |
| DSCR Ratio | 1.56x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1989
5,842 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32822, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,852 (100%) |
| Owner Occupied HU | 11,128 (41.4%) |
| Renter Occupied HU | 14,121 (52.6%) |
| Vacant Housing Units | 1,603 ( 6.0%) |
| Median Home Value | $281,746 |
| Average Home Value | $316,954 |
Housing Distribution
Address Breakdown
Residential
25,859
Single Family
12,205
Multi-Family
13,654
Businesses
1,348
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1989
5,842 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32822, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,852 (100%) |
| Owner Occupied HU | 11,128 (41.4%) |
| Renter Occupied HU | 14,121 (52.6%) |
| Vacant Housing Units | 1,603 ( 6.0%) |
| Median Home Value | $281,746 |
| Average Home Value | $316,954 |
Housing Distribution
Address Breakdown
Residential
25,859
Single Family
12,205
Multi-Family
13,654
Businesses
1,348
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices