2604 Annandale AveOrlandoFL32810
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 2604 Annandale Ave, Orlando, FL, 32810 in Orlando worth study. Rental yield 4.47%. The 4.47% gross yield is below cash-flow benchmarks at $420,000, but 5% annual appreciation, adding $116,038 over five years, frames this as a capital growth position. Rent of $1,564/mo partially offsets the $1,889/mo payment. Ziffy Mortgage finances appreciation-play properties (0.83 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $81,361.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.5% | 6.1% |
| Monthly Cash Flow | $(1,224) | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,564 |
| Total Monthly Debt Service | $2,620 |
| DSCR Ratio | 0.60x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
7,023 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32810, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,422 (100%) |
| Owner Occupied HU | 7,110 (49.3%) |
| Renter Occupied HU | 6,438 (44.6%) |
| Vacant Housing Units | 874 ( 6.1%) |
| Median Home Value | $352,735 |
| Average Home Value | $463,814 |
Housing Distribution
Address Breakdown
Residential
13,804
Single Family
9,961
Multi-Family
3,843
Businesses
986
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
7,023 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32810, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,422 (100%) |
| Owner Occupied HU | 7,110 (49.3%) |
| Renter Occupied HU | 6,438 (44.6%) |
| Vacant Housing Units | 874 ( 6.1%) |
| Median Home Value | $352,735 |
| Average Home Value | $463,814 |
Housing Distribution
Address Breakdown
Residential
13,804
Single Family
9,961
Multi-Family
3,843
Businesses
986
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices