425 White Schoolhouse RdRhinebeckNY12572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rhinebeck at 425 White Schoolhouse Rd, Rhinebeck, NY, 12572 priced at $425,000 pairs $6,100/mo rent with $3,262/mo cash flow after a $2,080/mo payment. Total monthly income equals $6,100/mo, and annual cash flow comes to $39,145/yr on $140,888 invested. Return on cash invested is 47.69% in year one, and rental yield stands at 17.22% on a $425,000 basis. Equity gained on principal adds $2,742/yr, and 5% annual appreciation accumulates to $117,420 by year five. Five-year ROI measures 252.49% and total cumulative return in cash reaches $355,733. For financing, Ziffy Mortgage’s DSCR program evaluates $6,100/mo property income against a $2,080/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1967
0.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12572, Rhinebeck, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,671 (100%) |
| Owner Occupied HU | 2,968 (63.5%) |
| Renter Occupied HU | 1,112 (23.8%) |
| Vacant Housing Units | 591 (12.7%) |
| Median Home Value | $595,588 |
| Average Home Value | $661,391 |
Housing Distribution
Address Breakdown
Residential
4,304
Single Family
4,046
Multi-Family
258
Businesses
519
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices