28 John Carle RoadSaugertiesNY12477
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saugerties at 28 John Carle Road, Saugerties, NY, 12477 offers $4,210/mo rent that, after a $2,932/mo payment, leaves $210/mo cash flow. Total monthly income is $4,210/mo, and annual cash flow is $2,517/yr on $197,071 cash. Return on cash invested measures 21.34% in year one, and rental yield stands at 8.43% at a $599,000 entry. Equity gained on principal adds $3,865/yr while 5% annual appreciation compounds into $165,493 by year five. Five-year ROI records 111.11% and total cumulative return in cash reaches $218,974. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,210/mo property income versus a $2,932/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1991
0.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12477, Saugerties, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,371 (100%) |
| Owner Occupied HU | 5,521 (58.9%) |
| Renter Occupied HU | 2,577 (27.5%) |
| Vacant Housing Units | 1,273 (13.6%) |
| Median Home Value | $404,275 |
| Average Home Value | $469,723 |
Housing Distribution
Address Breakdown
Residential
8,684
Single Family
8,360
Multi-Family
324
Businesses
607
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin McCarthy • Keller Williams Realty HV Nort
Mls Name: HVCRMLS
Mls ID: #20256044