425 W Sierra Ave #9CotatiCA94931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cotati at 425 W Sierra Ave #9, Cotati, CA, 94931 offers $4,200/mo rent that, after a $1,003/mo payment, leaves $2,932/mo cash flow. Total monthly income is $4,200/mo, and annual cash flow is $35,187/yr on $67,941 cash. Return on cash invested measures 71.7% in year one, and rental yield stands at 24.59% at a $204,950 entry. Equity gained on principal adds $1,323/yr while 5% annual appreciation compounds into $56,624 by year five. Five-year ROI records 380.63% and total cumulative return in cash reaches $258,602. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,200/mo property income versus a $1,003/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94931, Cotati, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,195 (100%) |
| Owner Occupied HU | 2,342 (55.8%) |
| Renter Occupied HU | 1,684 (40.1%) |
| Vacant Housing Units | 169 ( 4.0%) |
| Median Home Value | $764,402 |
| Average Home Value | $815,549 |
Housing Distribution
Address Breakdown
Residential
3,732
Single Family
3,255
Multi-Family
477
Businesses
551
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherrie Johnston • Harmony Communities, Inc.
Mls Name: MetroList Services of CA
Mls ID: #324083581