425 Shadowood DrRidgelandMS39157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ridgeland at 425 Shadowood Dr, Ridgeland, MS, 39157 listed at $299,900 pairs $2,349/mo rent with a $1,468/mo payment to leave $514/mo cash flow. Total monthly income runs $2,349/mo, and annual cash flow reaches $6,164/yr on $99,417 cash to close. Return on cash invested measures 26.11% in year one, and rental yield registers 9.4% at a $299,900 basis. Equity gained on principal adds $1,935/yr, and annual property appreciation at 5% supports $82,857 by year five. Five-year ROI tracks 136% and total cumulative return in cash totals $135,208. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,349/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1996
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39157, Ridgeland, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,325 (100%) |
| Owner Occupied HU | 6,666 (50.0%) |
| Renter Occupied HU | 4,946 (37.1%) |
| Vacant Housing Units | 1,713 (12.9%) |
| Median Home Value | $304,802 |
| Average Home Value | $405,648 |
Housing Distribution
Address Breakdown
Residential
12,626
Single Family
6,821
Multi-Family
5,805
Businesses
2,140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie Remore • Keller Williams
Mls Name: MLS United
Mls ID: #4110553
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.