425 Northwood StColumbiaSC29201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 425 Northwood St, Columbia, SC, 29201 priced at $180,000 pairs $1,712/mo rent with $641/mo cash flow after a $881/mo payment. Total monthly income equals $1,712/mo, and annual cash flow comes to $7,686/yr on $59,670 invested. Return on cash invested is 32.79% in year one, and rental yield stands at 11.41% on a $180,000 basis. Equity gained on principal adds $1,162/yr, and 5% annual appreciation accumulates to $49,731 by year five. Five-year ROI measures 171.65% and total cumulative return in cash reaches $102,425. For financing, Ziffy Mortgage’s DSCR program evaluates $1,712/mo property income against a $881/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1955
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29201, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,548 (100%) |
| Owner Occupied HU | 2,816 (19.4%) |
| Renter Occupied HU | 9,199 (63.2%) |
| Vacant Housing Units | 2,533 (17.4%) |
| Median Home Value | $266,991 |
| Average Home Value | $296,553 |
Housing Distribution
Address Breakdown
Residential
11,749
Single Family
5,092
Multi-Family
6,657
Businesses
2,441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Cooper • NextHome Specialists
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #609223
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC