405 Harbison Blvd APT 122ColumbiaSC29212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 405 Harbison Blvd APT 122, Columbia, SC, 29212 listed at $153,500 pairs $1,209/mo rent with a $751/mo payment to leave $296/mo cash flow. Total monthly income runs $1,209/mo, and annual cash flow reaches $3,547/yr on $50,885 cash to close. Return on cash invested measures 26.88% in year one, and rental yield registers 9.45% at a $153,500 basis. Equity gained on principal adds $991/yr, and annual property appreciation at 5% supports $42,409 by year five. Five-year ROI tracks 139.92% and total cumulative return in cash totals $71,197. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,209/mo property income relative to a $751/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29212, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,392 (100%) |
| Owner Occupied HU | 9,755 (67.8%) |
| Renter Occupied HU | 3,792 (26.3%) |
| Vacant Housing Units | 845 ( 5.9%) |
| Median Home Value | $261,900 |
| Average Home Value | $331,148 |
Housing Distribution
Address Breakdown
Residential
13,858
Single Family
11,610
Multi-Family
2,248
Businesses
828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Constance Stone • SC Realty of Columbia
Mls Name: Consolidated MLS
Mls ID: #615727