425 E 86th St APT 8ANew YorkNY10028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New York at 425 E 86th St APT 8A, New York, NY, 10028 listed at $960,000 pairs $11,146/mo rent with a $4,699/mo payment to leave $1,602/mo cash flow. Total monthly income runs $11,146/mo, and annual cash flow reaches $19,224/yr on $315,840 cash to close. Return on cash invested measures 26.15% in year one, and rental yield registers 13.93% at a $960,000 basis. Equity gained on principal adds $6,195/yr, and annual property appreciation at 5% supports $265,230 by year five. Five-year ROI tracks 141.21% and total cumulative return in cash totals $446,001. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $11,146/mo property income relative to a $4,699/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1929
N/A lot
$N/A/sqft
$3,133 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10028, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,095 (100%) |
| Owner Occupied HU | 9,665 (30.1%) |
| Renter Occupied HU | 18,906 (58.9%) |
| Vacant Housing Units | 3,524 (11.0%) |
| Median Home Value | $1,425,000 |
| Average Home Value | $1,438,888 |
Housing Distribution
Address Breakdown
Residential
24,985
Single Family
285
Multi-Family
24,700
Businesses
1,338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices