425 Circlewood StRiverheadNY11901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Riverhead at 425 Circlewood St, Riverhead, NY, 11901 priced at $323,700 pairs $6,020/mo rent with $3,859/mo cash flow after a $1,584/mo payment. Total monthly income equals $6,020/mo, and annual cash flow comes to $46,305/yr on $107,307 invested. Return on cash invested is 63.06% in year one, and rental yield stands at 22.32% on a $323,700 basis. Equity gained on principal adds $2,089/yr, and 5% annual appreciation accumulates to $89,432 by year five. Five-year ROI measures 334.88% and total cumulative return in cash reaches $359,353. For financing, Ziffy Mortgage’s DSCR program evaluates $6,020/mo property income against a $1,584/mo payment instead of your W2s, 1099s, or Tax returns.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11901, Riverhead, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,746 (100%) |
| Owner Occupied HU | 7,418 (58.2%) |
| Renter Occupied HU | 3,718 (29.2%) |
| Vacant Housing Units | 1,610 (12.6%) |
| Median Home Value | $577,542 |
| Average Home Value | $638,820 |
Housing Distribution
Address Breakdown
Residential
10,959
Single Family
9,878
Multi-Family
1,081
Businesses
1,459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices