








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,574/mo, and a $1,958/mo payment. Purchase price stands at $400,000, and rental yield measures 7.72% with $2,574/mo rent. Return on cash invested shows 17.46% in year one, and 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 90.94% and total cumulative return in cash records $120,580. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,574/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Townhouse
Built in 2010
2,526 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75010, Carrollton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,941 (100%) |
| Owner Occupied HU | 8,233 (51.6%) |
| Renter Occupied HU | 6,735 (42.2%) |
| Vacant Housing Units | 973 ( 6.1%) |
| Median Home Value | $538,705 |
| Average Home Value | $586,114 |
Residential
14,756
Single Family
8,378
Multi-Family
6,378
Businesses
610
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Noelle Coats • Redfin Corporation
Mls Name: NTREIS
Mls ID: #21133380