Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,834/mo, and a $4,009/mo payment. Purchase price stands at $819,000, and rental yield measures 5.62% with $3,834/mo rent. Return on cash invested shows 11.2% in year one, and 5% annual appreciation builds toward $226,275 over five years. Five-year ROI reaches 57.31% and total cumulative return in cash records $154,413. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,834/mo property income covering a $4,009/mo payment rather than investor’s personal income.
Single Family
Built in 1965
11.92 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-10-29 | Listed for sale | $819,000 |
| 2023-10-11 | Sold | N/A |
| 2023-09-22 | Pending sale | $799,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $4027.05 | 118.99% | $723,521 | 22.03% |
| 2023-02-12 | $1838.88 | N/A | $592,890 | 36.33% |
| 2022-02-12 | N/A | N/A | $434,885 | 30.12% |
Listed by: April Lewis • Thirty Three Realty & Associat
Mls Name: NTREIS
Mls ID: #20766159
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
