424 John Joy RoadSaugertiesNY12498
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestors approaching the U.S. market with capital-preservation in mind will find 424 John Joy Road, Saugerties, NY, 12498 in Saugerties aligned with their strategy. Rental yield 7.71%. DSCR 1.43 and 7.71% yield provide a sound foundation. Ziffy Mortgage's DSCR program enables non-U.S. residents to acquire without domestic credit. Over five years, 5% appreciation and $6,438/yr in paydown build toward a projected cumulative return of $255,249.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 6.2% |
| Monthly Cash Flow | $(176) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,492 |
| Total Monthly Debt Service | $4,390 |
| DSCR Ratio | 1.02x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1960
1.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12498, Woodstock, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,055 (100%) |
| Owner Occupied HU | 1,745 (57.1%) |
| Renter Occupied HU | 639 (20.9%) |
| Vacant Housing Units | 671 (22.0%) |
| Median Home Value | $590,657 |
| Average Home Value | $660,213 |
Housing Distribution
Address Breakdown
Residential
2,725
Single Family
2,720
Multi-Family
5
Businesses
352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1960
1.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12498, Woodstock, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,055 (100%) |
| Owner Occupied HU | 1,745 (57.1%) |
| Renter Occupied HU | 639 (20.9%) |
| Vacant Housing Units | 671 (22.0%) |
| Median Home Value | $590,657 |
| Average Home Value | $660,213 |
Housing Distribution
Address Breakdown
Residential
2,725
Single Family
2,720
Multi-Family
5
Businesses
352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Richard Stoll • Halter Associates Realty
Mls Name: HVCRMLS
Mls ID: #20253506