Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,800/mo, and a $2,936/mo payment. Purchase price stands at $599,900, and rental yield measures 3.6% with $1,800/mo rent. Return on cash invested shows 5.07% in year one, and 5% annual appreciation builds toward $165,741 over five years. Five-year ROI reaches 24.46% and total cumulative return in cash records $48,280. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,800/mo property income covering a $2,936/mo payment rather than investor’s personal income.
Single Family
Built in 2024
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76539, Kempner, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,955 (100%) |
| Owner Occupied HU | 3,092 (78.2%) |
| Renter Occupied HU | 551 (13.9%) |
| Vacant Housing Units | 312 ( 7.9%) |
| Median Home Value | $288,520 |
| Average Home Value | $361,348 |
Residential
3,680
Single Family
3,680
Multi-Family
0
Businesses
84
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rick Ott • Homestead Real Estate
Mls Name: Unlock MLS
Mls ID: #3271450
